B1AM34 — Berkshire Hathaway Inc.
Conglomerado Diversificado / Seguros / Utilities / Manufatura|Event Impact Analysisstream
Premissas (2026-04-17)USD mode, FX 4.99
bv_per_share
332.55 USD
bv_growth
0.10 pct
pb_ratio
1.46 x
op_earnings
44.50 USD bn
cash_pile
369.00 USD bn
fx
4.99 BRL/USD
multiple_adj
0.00 pct
shares
2.2k MM
Modelo
bv_projected=bv_per_share * (1 + bv_growth)=364.14
fair_price_usd=bv_projected * pb_ratio * (1 + multiple_adj)=531.65 USD MM
fair_price_brl=fair_price_usd * fx=2.7k R$ MM
price_per_bdr=fair_price_brl / 20=132.65
Valuation
EBITDA Ajustado (DB)
US$ 0 MM
Dívida Líquida
US$ 0 MM
Preço Atual
R$ 120.00 Implied EV/EBITDA 0.00x
Stream Price (base)
R$ 120.00
Event Impact | Preço Atual R$ 120.00
Clique em um evento para inspecionar referências e citações.
EventoEsperadoGanhoGanho/Preço
Pendentes (5)
+Greg Abel executes accretive mega-acquisition with cash pile2 refs2028-12+R$ 0.00+0%+
bv_growth 0.1 +0.03 → 0.13 pct
+P/BV expansion to 1.6x+ via flight-to-quality in turbulent markets1 ref2027-12+R$ 0.00+0%+
multiple_adj 0 +0.1 → 0.1 pct
+Post-Buffett P/BV compression — conglomerate discount widens1 ref1 check2027-12+R$ 0.00+0%+
multiple_adj 0 -0.18 → -0.18 pct
+Abel makes value-destructive large acquisition (>$50 bn, overpaid)1 ref2028-12+R$ 0.00+0%+
bv_growth 0.1 -0.03 → 0.07 pct
+Insurance catastrophe (mega-hurricane, wildfire sequel) impairs underwriting2 refs2027-12+R$ 0.00+0%+
bv_growth 0.1 -0.02 → 0.07 pct